PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Colorado

Boulder, CO · Cert 21267

FDIC

Q4 2007

$642.4MAssets
$558.8MLoans
$564.7MDeposits
$70.0MEquity
Loan mix
64%RE $288.0M16%C&I $71.6M20%Consumer $91.1MQ1 2006Q4 2007
Deposit mix
81%Interest-bearing $458.4M19%Noninterest $106.2MQ1 2006Q4 2007

Return on Assets (quarter, annualized)

-0.16%-94 bps YoY

Net Interest Margin (quarter, annualized)

4.16%-78 bps YoY

Efficiency Ratio (quarter, annualized)

83.23%+1,291 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.16%Q4 ’057.45%Q4 ’066.47%Q4 ’07-7%-16%

Non-interest income vs. expense

4.38%Q4 ’054.21%Q4 ’064.52%Q4 ’07-29%+3%

Discrete quarter, annualized.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets0.49%0.24%0.69%0.78%0.63%0.48%0.58%-0.16%-94 bps
Net Interest Margin4.61%4.84%5.10%4.94%4.97%4.60%4.58%4.16%-78 bps
Non-Interest Burden2.76%3.46%3.48%3.17%3.60%3.82%3.40%3.25%+8 bps
Loan Growth (YoY)0.65%1.28%-0.70%2.79%-1.71%-5.36%-3.43%-0.70%-349 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.21%1.21%1.23%1.19%1.14%1.10%1.16%1.13%-6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.15%9.88%10.42%10.42%10.57%10.93%11.23%10.89%+47 bps
Liquid Assets / Assets4.70%3.76%3.36%2.60%2.64%2.58%2.40%2.15%-45 bps