Rapid City, SD · Cert 21131
FDIC
Q4 2003
Board Package
Performance Trends and Peer Comparison
Quarter: Q4 2003, the quarter ended December 31, 2003, on both parts.
Income statement: year to date as filed, annualized, on both parts.
Balance sheet: as filed at quarter end.
No peer standings are published for this institution and quarter.
Peer groups below the disclosure floor are suppressed.
Rapid City, SD · Cert 21131
FDIC
Q4 2003
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Tier 1 Leverage Ratio
Year to date, annualized, through each quarter.
| Metric | Q4 2002 | Q1 2003 | Q2 2003 | Q3 2003 | Q4 2003 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|
| Earnings | |||||||
| Return on Assets | 0.87% | 0.79% | 0.92% | 0.98% | 0.96% | +10 bps | |
| Return on Equity | 9.04% | 7.72% | 9.09% | 9.50% | 9.31% | +26 bps | |
| Net Interest Margin | 3.39% | 3.54% | 3.62% | 3.46% | 3.57% | +18 bps | |
| Efficiency Ratio | 61.04% | 62.22% | 59.66% | 58.56% | 57.79% | -325 bps | |
| Non-Interest Burden | 1.96% | 2.09% | 2.04% | 1.85% | 1.85% | -11 bps | |
| Growth | |||||||
| Asset Growth (YoY) | 12.79% | 8.26% | 14.37% | 2.94% | 1.41% | -1,138 bps | |
| Loan Growth (YoY) | 3.76% | -0.70% | 13.68% | 11.38% | 16.45% | +1,269 bps | |
| Deposit Growth (YoY) | 10.15% | 6.64% | 6.55% | 1.76% | -0.59% | -1,074 bps | |
| Asset Quality | |||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | 0.30% | 0.18% | 0.13% | 0.17% | 0.17% | -13 bps | |
| Allowance / Loans | 1.33% | 1.36% | 1.22% | 1.23% | 1.31% | -2 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | |||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 13.56% | 13.65% | 12.50% | 12.90% | 12.97% | -59 bps | |
| Equity / Assets | 10.05% | 10.49% | 9.92% | 10.60% | 10.80% | +74 bps | |
| Liquidity & Funding | |||||||
| Loans / Deposits | 85.27% | 88.44% | 100.31% | 97.60% | 99.89% | +1,461 bps | |
| Liquid Assets / Assets | 0.02% | 0.02% | 0.01% | 0.02% | 0.00% | -2 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a |