PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Eisenhower National Bank

San Antonio, TX · Cert 21117

FDIC

Q2 2004

$168.6MAssets
$14.6MLoans
$137.7MDeposits
$24.4MEquity
Loan mix
41%RE $2.6M3%C&I $0.2M56%Consumer $3.5MQ2 2003Q2 2004
Deposit mix
94%Interest-bearing $129.5M6%Noninterest $8.3MQ2 2003Q2 2004

NIM

4.70%Q2 ’024.02%Q2 ’033.52%Q2 ’04-9%-5%

Non-interest income vs. expense

5.30%Q2 ’025.24%Q2 ’034.85%Q2 ’04+61%-146%

Executive Summary

  • Earnings: ROA of 3.26%, up 160 bps year over year; NIM at 2.94%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 1.78%.
  • Funding: loans stand at 10.59% of deposits as of Q2 2004.

Financial Results

Return on Assets (quarter, annualized)

3.26%+160 bps YoY

Net Interest Margin (quarter, annualized)

2.94%-15 bps YoY

Efficiency Ratio (quarter, annualized)

58.18%-1,513 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004YoY ΔTrend
Earnings
Return on Assets1.65%1.84%1.65%1.30%3.26%+160 bps
Return on Equity10.57%11.95%10.97%8.41%21.67%+1,110 bps
Net Interest Margin3.09%3.18%3.18%2.99%2.94%-15 bps
Efficiency Ratio73.31%72.07%74.29%77.44%58.18%-1,513 bps
Non-Interest Burden1.18%1.18%1.37%1.51%-0.55%-173 bps
Growth
Asset Growth (YoY)13.00%3.88%7.03%9.96%-0.96%-1,396 bps
Loan Growth (YoY)-20.30%-18.05%-5.80%-8.94%-23.43%-313 bps
Deposit Growth (YoY)6.40%7.05%7.12%3.08%1.37%-503 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans1.49%0.99%1.86%1.90%1.78%+29 bps
Allowance / Loans3.72%3.63%3.28%3.42%4.41%+69 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital42.70%42.02%40.69%41.74%47.22%+453 bps
Equity / Assets15.85%14.91%15.21%15.58%14.45%-140 bps
Liquidity & Funding
Loans / Deposits14.02%14.47%14.31%13.31%10.59%-343 bps
Liquid Assets / Assets6.89%5.41%4.88%4.12%7.36%+47 bps
CRE / Total Capitaln/an/an/an/an/an/an/a