PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Coweta

Newnan, GA · Cert 20827

FDIC

Q1 2010

$342.2MAssets
$180.4MLoans
$302.2MDeposits
$32.1MEquity
Loan mix
84%RE $123.7M15%C&I $22.7M0%Consumer $0.6MQ1 2009Q1 2010
Deposit mix
85%Interest-bearing $258.1M15%Noninterest $44.1MQ1 2009Q1 2010

NIM

6.21%Q1 ’084.83%Q1 ’094.04%Q1 ’10-10%-9%

Non-interest income vs. expense

2.53%Q1 ’082.49%Q1 ’093.11%Q1 ’10+11%+96%

Financial Results

Return on Assets (quarter, annualized)

-9.95%-929 bps YoY

Net Interest Margin (quarter, annualized)

2.71%-26 bps YoY

Efficiency Ratio (quarter, annualized)

249%+16,944 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-0.66%-4.81%-6.58%-2.75%-9.95%-929 bps
Net Interest Margin2.97%2.89%2.86%2.70%2.71%-26 bps
Non-Interest Burden2.33%2.51%2.31%2.41%4.58%+224 bps
Loan Growth (YoY)-20.14%-23.39%-23.59%-23.52%-27.87%-773 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.10%3.54%3.22%4.08%4.73%+163 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.39%10.40%9.09%8.94%9.39%-200 bps
Liquid Assets / Assets0.02%0.57%1.58%0.02%0.02%0 bps