PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Farmers State Bank of New Washington, Ohio, The

New Washington, OH · Cert 2072

FDIC

Q3 2005

$284.5MAssets
$192.8MLoans
$219.8MDeposits
$47.5MEquity
Loan mix
82%RE $97.4M18%C&I $21.4M0%Consumer $0.2MQ3 2004Q3 2005
Deposit mix
85%Interest-bearing $187.7M15%Noninterest $32.1MQ3 2004Q3 2005

NIM

5.76%Q3 ’035.55%Q3 ’045.43%Q3 ’05+1%+9%

Non-interest income vs. expense

2.62%Q3 ’032.43%Q3 ’043.44%Q3 ’05-6%+30%

Financial Results

Return on Assets (YTD, annualized)

1.02%-7 bps YoY

Net Interest Margin (YTD, annualized)

4.23%+35 bps YoY

Efficiency Ratio (YTD, annualized)

65.65%+903 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets1.09%1.21%1.33%1.09%1.02%-7 bps
Net Interest Margin3.88%2.26%4.14%4.21%4.23%+35 bps
Non-Interest Burden2.02%1.20%2.05%2.50%2.62%+60 bps
Loan Growth (YoY)10.17%74.78%59.13%51.64%55.56%+4,539 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.40%3.25%3.63%4.01%3.93%+253 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.82%14.69%15.86%16.66%16.71%+690 bps
Liquid Assets / Assets0.00%0.04%0.04%0.05%0.03%+3 bps