PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Blaine State Bank

Blaine, MN · Cert 20670

FDIC

Q4 2012

$36.1MAssets
$24.3MLoans
$28.3MDeposits
$5.6MEquity
Loan mix
84%RE $19.3M8%C&I $1.9M8%Consumer $1.7MQ1 2011Q4 2012
Deposit mix
76%Interest-bearing $21.5M24%Noninterest $6.8MQ1 2011Q4 2012

Return on Assets (YTD, annualized)

-0.88%+42 bps YoY

Net Interest Margin (YTD, annualized)

3.63%+33 bps YoY

Efficiency Ratio (YTD, annualized)

125.90%+1,325 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.08%Q4 ’104.25%Q4 ’114.45%Q4 ’12-20%+10%

Non-interest income vs. expense

3.71%Q4 ’104.15%Q4 ’115.00%Q4 ’12+15%+24%

Year to date, annualized, through each quarter.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets-2.64%-1.51%-1.31%-1.30%-0.99%-1.39%-1.03%-0.88%+42 bps
Net Interest Margin3.73%3.59%3.47%3.30%3.35%3.69%3.69%3.63%+33 bps
Non-Interest Burden3.78%3.59%3.44%3.77%3.89%5.16%4.91%4.66%+90 bps
Loan Growth (YoY)-1.55%-10.54%-16.10%-20.57%-20.05%-11.50%-4.77%9.10%+2,967 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.30%2.65%2.64%0.89%1.01%1.14%1.05%1.36%+47 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets15.17%15.05%15.05%14.89%15.67%15.60%15.81%15.43%+55 bps
Liquid Assets / Assets10.55%11.92%14.79%15.46%7.79%6.73%8.90%5.68%-978 bps