PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pleasanton State Bank

Pleasanton, NE · Cert 20489

FDIC

Q3 2003

$18.9MAssets
$11.7MLoans
$16.6MDeposits
$2.0MEquity
Deposit mix
93%Interest-bearing $15.4M7%Noninterest $1.2MQ3 2002Q3 2003

NIM

7.11%Q3 ’016.41%Q3 ’025.29%Q3 ’03+15%-15%

Non-interest income vs. expense

3.24%Q3 ’013.15%Q3 ’022.93%Q3 ’03+7%-18%

Executive Summary

  • Earnings: ROA of 0.95%, down 13 bps year over year; NIM at 3.27%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.58%.
  • Funding: loans stand at 70.71% of deposits as of Q3 2003.

Financial Results

Return on Assets (quarter, annualized)

0.95%-13 bps YoY

Net Interest Margin (quarter, annualized)

3.27%-57 bps YoY

Efficiency Ratio (quarter, annualized)

69.70%+25 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Earnings
Return on Assets1.08%0.27%0.70%0.86%0.95%-13 bps
Return on Equity9.08%2.32%6.27%7.98%9.09%+1 bps
Net Interest Margin3.84%3.68%3.38%3.36%3.27%-57 bps
Efficiency Ratio69.44%96.39%79.31%76.17%69.70%+25 bps
Non-Interest Burden2.45%3.51%2.54%2.33%2.00%-45 bps
Growth
Asset Growth (YoY)2.47%8.57%6.51%22.20%16.77%+1,430 bps
Loan Growth (YoY)10.78%9.85%20.59%18.33%19.26%+848 bps
Deposit Growth (YoY)3.09%9.58%6.86%25.11%18.90%+1,581 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans1.51%-0.04%1.53%0.04%0.58%-93 bps
Allowance / Loans3.27%3.38%2.77%2.60%2.25%-101 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.71%16.43%15.76%15.08%14.61%-209 bps
Equity / Assets11.81%11.12%11.18%10.37%10.54%-127 bps
Liquidity & Funding
Loans / Deposits70.50%64.23%67.48%64.85%70.71%+21 bps
Liquid Assets / Assets2.45%2.33%2.29%2.09%0.52%-193 bps
CRE / Total Capitaln/an/an/an/an/an/an/a