PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Edens Bank

Wilmette, IL · Cert 20435

FDIC

Q4 2010

$249.2MAssets
$193.7MLoans
$225.0MDeposits
$23.5MEquity
Loan mix
94%RE $130.5M6%C&I $7.6M0%Consumer $0.0MQ4 2009Q4 2010
Deposit mix
86%Interest-bearing $194.4M14%Noninterest $30.6MQ4 2009Q4 2010

NIM

6.17%Q4 ’085.47%Q4 ’094.49%Q4 ’10+0%-2%

Non-interest income vs. expense

3.22%Q4 ’082.36%Q4 ’093.15%Q4 ’10-27%+74%

Financial Results

Return on Assets (quarter, annualized)

-2.36%-145 bps YoY

Net Interest Margin (quarter, annualized)

3.71%-8 bps YoY

Efficiency Ratio (quarter, annualized)

98.00%+4,001 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-0.91%-2.48%0.28%-0.58%-2.36%-145 bps
Net Interest Margin3.79%3.51%3.60%3.98%3.71%-8 bps
Non-Interest Burden2.10%1.84%2.19%2.78%3.66%+156 bps
Loan Growth (YoY)-2.31%-3.08%-7.97%-7.86%-15.35%-1,304 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%2.41%2.48%2.72%2.88%+164 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.36%9.45%9.51%9.66%9.42%+6 bps
Liquid Assets / Assets6.10%4.62%4.56%7.15%11.46%+537 bps