PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Interstate Bank

Oak Forest, IL · Cert 20203

FDIC

Q2 2009

$209.8MAssets
$154.6MLoans
$209.2MDeposits
$-1174KEquity
Loan mix
90%RE $85.9M9%C&I $9.0M0%Consumer $0.2MQ3 2007Q2 2009
Deposit mix
97%Interest-bearing $203.8M3%Noninterest $5.4MQ3 2007Q2 2009

Return on Assets (YTD, annualized)

-20.97%-2,251 bps YoY

Net Interest Margin (YTD, annualized)

2.12%-305 bps YoY

Efficiency Ratio (YTD, annualized)

135.70%+6,719 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.68%Q2 ’077.58%Q2 ’083.89%Q2 ’09-12%-59%

Non-interest income vs. expense

3.75%Q2 ’074.01%Q2 ’083.64%Q2 ’09+26%-8%

Year to date, annualized, through each quarter.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets2.63%2.17%1.60%1.53%1.39%0.55%-42.56%-20.97%-2,251 bps
Net Interest Margin5.66%5.42%5.00%5.17%4.96%4.55%0.57%2.12%-305 bps
Non-Interest Burden2.82%3.04%3.44%3.33%3.09%2.99%2.75%3.08%-25 bps
Loan Growth (YoY)5.63%4.67%4.14%6.14%6.98%10.23%-1.03%-5.48%-1,162 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.27%0.98%1.01%1.18%1.33%1.16%6.16%6.26%+507 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.09%9.96%9.56%9.08%9.14%8.78%-0.65%-0.56%-964 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.05%+5 bps