PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

National Bank of Commerce

Berkeley, IL · Cert 19733

FDIC

Q4 2008

$419.7MAssets
$235.0MLoans
$395.9MDeposits
$3.5MEquity
Deposit mix
87%Interest-bearing $344.0M13%Noninterest $51.9MQ1 2007Q4 2008

Return on Assets (YTD, annualized)

-13.49%-1,479 bps YoY

Net Interest Margin (YTD, annualized)

2.36%-84 bps YoY

Efficiency Ratio (YTD, annualized)

67.24%+1,297 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.61%Q4 ’066.02%Q4 ’074.68%Q4 ’08+1%-26%

Non-interest income vs. expense

1.88%Q4 ’061.84%Q4 ’071.74%Q4 ’08-3%-8%

Year to date, annualized, through each quarter.

MetricQ1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets1.58%1.48%1.46%1.31%1.60%1.48%-16.24%-13.49%-1,479 bps
Net Interest Margin3.25%3.23%3.25%3.20%3.25%3.33%3.00%2.36%-84 bps
Non-Interest Burden1.71%1.66%1.61%1.65%1.66%1.69%1.44%1.51%-13 bps
Loan Growth (YoY)12.40%18.86%19.98%14.74%10.88%4.56%-1.90%-0.91%-1,564 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.40%1.33%1.35%1.68%1.76%1.79%1.92%1.95%+27 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.97%11.16%10.47%10.29%10.27%9.21%1.24%0.84%-946 bps
Liquid Assets / Assets0.12%0.12%0.12%0.00%0.00%0.00%0.00%0.48%+48 bps