PackageTrendsPeer
Letter portraitLegal landscape

Schuyler State Bank

Rushville, IL · Cert 19710

FDIC

Q3 2013

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q3 2013, the quarter ended September 30, 2013, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Schuyler State Bank

Rushville, IL · Cert 19710

FDIC

Q3 2013

$54.6MAssets
$30.0MLoans
$49.7MDeposits
$4.8MEquity
Loan mix
86%RE $21.2M4%C&I $0.9M10%Consumer $2.4MQ3 2012Q3 2013
Deposit mix
81%Interest-bearing $40.5M19%Noninterest $9.2MQ3 2012Q3 2013

NIM

4.56%Q3 ’113.90%Q3 ’123.45%Q3 ’13-10%-9%

Non-interest income vs. expense

3.02%Q3 ’112.85%Q3 ’122.68%Q3 ’13-6%-7%

Executive Summary

  • Earnings: ROA of 0.58%, down 24 bps year over year; NIM at 2.97%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.28%.
  • Funding: loans stand at 60.44% of deposits as of Q3 2013.

Financial Results

Return on Assets (YTD, annualized)

0.58%-24 bps YoY

Net Interest Margin (YTD, annualized)

2.97%-28 bps YoY

Efficiency Ratio (YTD, annualized)

78.34%+147 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2012Q4 2012Q1 2013Q2 2013Q3 2013YoY ΔTrend
Earnings
Return on Assets0.83%0.65%0.49%0.56%0.58%-24 bps
Return on Equity8.75%6.89%5.46%6.18%6.49%-226 bps
Net Interest Margin3.24%3.10%2.94%2.96%2.97%-28 bps
Efficiency Ratio76.87%76.38%79.61%78.67%78.34%+147 bps
Non-Interest Burden2.39%2.26%2.26%2.24%2.23%-16 bps
Growth
Asset Growth (YoY)9.95%4.84%6.88%3.42%0.74%-921 bps
Loan Growth (YoY)-3.30%-3.65%3.47%-1.30%-9.20%-591 bps
Deposit Growth (YoY)12.93%8.78%7.76%5.39%0.95%-1,198 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.01%0.45%0.65%0.30%0.28%+27 bps
Allowance / Loans1.05%0.96%0.85%0.96%1.03%-3 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.27%16.22%15.47%16.29%16.53%+26 bps
Equity / Assets9.00%9.06%8.89%9.30%8.81%-20 bps
Liquidity & Funding
Loans / Deposits67.20%65.57%65.84%66.36%60.44%-676 bps
Liquid Assets / Assets27.92%32.89%35.30%35.76%33.62%+570 bps
CRE / Total Capitaln/an/an/an/an/an/an/a