PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Central Progressive Bank

Hammond, LA · Cert 19657

FDIC

Q3 2011

$383.1MAssets
$239.3MLoans
$347.7MDeposits
$2.5MEquity
Loan mix
91%RE $189.8M6%C&I $12.3M3%Consumer $6.7MQ3 2010Q3 2011
Deposit mix
83%Interest-bearing $287.1M17%Noninterest $60.7MQ3 2010Q3 2011

NIM

4.71%Q3 ’094.24%Q3 ’103.91%Q3 ’11+17%-4%

Non-interest income vs. expense

4.01%Q3 ’095.81%Q3 ’109.65%Q3 ’11+57%+84%

Executive Summary

  • Earnings: ROA of -5.84%, down 452 bps year over year; NIM at 2.66%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 9.16%.
  • Funding: loans stand at 68.83% of deposits as of Q3 2011.

Financial Results

Return on Assets (quarter, annualized)

-5.84%-452 bps YoY

Net Interest Margin (quarter, annualized)

2.66%-10 bps YoY

Efficiency Ratio (quarter, annualized)

233%+9,217 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Earnings
Return on Assets-1.32%-12.61%-0.47%-13.48%-5.84%-452 bps
Return on Equity-15.33%-184.22%-8.86%-362%-426%-41,053 bps
Net Interest Margin2.76%2.18%2.39%2.58%2.66%-10 bps
Efficiency Ratio140.58%259%112.07%266%233%+9,217 bps
Non-Interest Burden4.43%7.54%2.86%9.08%8.17%+373 bps
Growth
Asset Growth (YoY)-1.29%-2.86%-1.89%-5.52%-8.07%-678 bps
Loan Growth (YoY)-11.67%-7.80%-6.72%-5.59%-6.96%+470 bps
Deposit Growth (YoY)-0.45%1.19%2.12%1.72%-2.11%-167 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.31%7.77%0.14%1.22%9.16%+947 bps
Allowance / Loans4.70%2.95%2.96%5.38%3.37%-133 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital9.49%8.07%7.97%3.87%1.64%-785 bps
Equity / Assets8.36%5.30%5.26%2.10%0.64%-772 bps
Liquidity & Funding
Loans / Deposits72.42%68.32%67.99%70.44%68.83%-359 bps
Liquid Assets / Assets10.37%10.68%10.92%7.63%10.83%+46 bps
CRE / Total Capitaln/an/an/an/an/an/an/a