PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Colony Bank Southeast

Broxton, GA · Cert 19653

FDIC

Q2 2008

$210.4MAssets
$185.2MLoans
$174.8MDeposits
$21.7MEquity
Loan mix
88%RE $106.3M12%C&I $13.9M0%Consumer $0.1MQ3 2006Q2 2008
Deposit mix
92%Interest-bearing $161.0M8%Noninterest $13.8MQ3 2006Q2 2008

Return on Assets (YTD, annualized)

-0.06%-87 bps YoY

Net Interest Margin (YTD, annualized)

3.04%-86 bps YoY

Efficiency Ratio (YTD, annualized)

67.42%+791 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.14%Q2 ’068.06%Q2 ’076.60%Q2 ’080%-22%

Non-interest income vs. expense

2.46%Q2 ’062.56%Q2 ’072.32%Q2 ’08+7%-11%

Year to date, annualized, through each quarter.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets0.93%0.91%0.75%0.81%0.81%0.43%0.36%-0.06%-87 bps
Net Interest Margin3.93%3.79%3.78%3.90%3.90%3.75%3.22%3.04%-86 bps
Non-Interest Burden2.00%1.94%2.16%2.16%2.13%2.08%1.97%1.92%-24 bps
Loan Growth (YoY)38.44%26.09%8.92%6.75%2.12%-0.51%0.37%4.82%-194 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.16%1.15%1.15%1.24%1.25%1.75%1.61%1.80%+56 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.58%8.34%8.86%9.14%9.12%9.72%10.35%10.29%+115 bps
Liquid Assets / Assets1.36%0.33%0.31%0.23%0.17%0.13%0.10%0.04%-19 bps