Riverton, IL · Cert 19438
FDIC
Q3 2004
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Tier 1 Leverage Ratio
Year to date, annualized, through each quarter.
| Metric | Q4 2002 | Q1 2003 | Q2 2003 | Q3 2003 | Q4 2003 | Q1 2004 | Q2 2004 | Q3 2004 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings | ||||||||||
| Return on Assets | 0.72% | 0.69% | 0.61% | 0.54% | 0.69% | 0.75% | 0.55% | 0.56% | +2 bps | |
| Return on Equity | 7.19% | 6.95% | 6.32% | 5.72% | 7.27% | 7.94% | 6.00% | 6.11% | +39 bps | |
| Net Interest Margin | 3.01% | 2.85% | 2.69% | 2.47% | 2.59% | 2.74% | 2.61% | 2.63% | +15 bps | |
| Efficiency Ratio | 68.16% | 67.90% | 69.65% | 71.09% | 72.47% | 71.60% | 77.02% | 76.04% | +495 bps | |
| Non-Interest Burden | 1.97% | 1.86% | 1.80% | 1.69% | 1.81% | 1.89% | 1.95% | 1.94% | +25 bps | |
| Growth | ||||||||||
| Asset Growth (YoY) | 1.78% | 3.10% | 3.98% | 6.32% | 6.91% | 2.95% | 0.83% | -2.68% | -900 bps | |
| Loan Growth (YoY) | 7.77% | 6.02% | -5.31% | -13.99% | -16.21% | -15.85% | -13.63% | -7.71% | +628 bps | |
| Deposit Growth (YoY) | 2.13% | 3.54% | 4.43% | 7.49% | 7.96% | 3.07% | 1.70% | -3.16% | -1,065 bps | |
| Asset Quality | ||||||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | 0.02% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Allowance / Loans | 0.46% | 0.47% | 0.49% | 0.54% | 0.51% | 0.51% | 0.52% | 0.54% | 0 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | ||||||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 18.10% | 18.60% | 19.10% | 20.97% | 21.35% | 22.01% | 21.67% | 23.43% | +246 bps | |
| Equity / Assets | 9.99% | 9.79% | 9.36% | 8.92% | 9.18% | 9.77% | 8.63% | 9.44% | +52 bps | |
| Liquidity & Funding | ||||||||||
| Loans / Deposits | 74.08% | 70.77% | 63.34% | 55.53% | 57.49% | 57.78% | 53.79% | 52.92% | -261 bps | |
| Liquid Assets / Assets | 14.00% | 15.73% | 12.68% | 11.19% | 11.77% | 11.58% | 10.79% | 10.92% | -27 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |