PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

McIntosh State Bank

Jackson, GA · Cert 19237

FDIC

Q1 2011

$339.9MAssets
$221.9MLoans
$324.4MDeposits
$3.3MEquity
Loan mix
92%RE $171.4M5%C&I $9.6M3%Consumer $6.0MQ2 2009Q1 2011
Deposit mix
90%Interest-bearing $292.2M10%Noninterest $32.2MQ2 2009Q1 2011

Return on Assets (YTD, annualized)

-2.84%+506 bps YoY

Net Interest Margin (YTD, annualized)

2.13%0 bps YoY

Efficiency Ratio (YTD, annualized)

230%+7,916 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.98%Q1 ’093.90%Q1 ’103.68%Q1 ’11-15%+0%

Non-interest income vs. expense

2.27%Q1 ’093.49%Q1 ’103.56%Q1 ’11+107%+25%

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets-1.38%-1.44%-3.08%-7.90%-4.58%-3.71%-3.73%-2.84%+506 bps
Net Interest Margin2.43%2.56%2.48%2.13%2.12%2.22%2.26%2.13%0 bps
Non-Interest Burden2.20%2.76%3.14%3.31%3.17%3.31%3.59%4.15%+84 bps
Loan Growth (YoY)-11.49%-9.87%-14.59%-16.56%-17.60%-18.49%-16.97%-14.50%+205 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.70%3.26%2.76%4.62%4.76%4.16%3.45%3.87%-75 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.18%6.75%4.83%3.02%2.75%2.58%1.61%0.97%-204 bps
Liquid Assets / Assets5.59%7.83%7.76%8.65%9.37%8.85%10.94%10.31%+166 bps