PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Peoples State Bank of Madison Lake

Madison Lake, MN · Cert 1923

FDIC · 2 branches

Q4 2015

$24.7MAssets
$14.0MLoans
$22.6MDeposits
$2.0MEquity
Loan mix
50%RE $4.8M37%C&I $3.6M13%Consumer $1.3MQ4 2014Q4 2015
Deposit mix
80%Interest-bearing $18.1M20%Noninterest $4.5MQ4 2014Q4 2015

NIM

3.91%Q4 ’133.64%Q4 ’143.56%Q4 ’15-3%0%

Non-interest income vs. expense

3.75%Q4 ’133.66%Q4 ’143.51%Q4 ’15+2%-1%

Financial Results

Return on Assets (YTD, annualized)

0.12%+10 bps YoY

Net Interest Margin (YTD, annualized)

3.25%0 bps YoY

Efficiency Ratio (YTD, annualized)

95.42%-71 bps YoY

Tier 1 Leverage Ratio

8.43%

Year to date, annualized, through each quarter.

MetricQ4 2014Q1 2015Q2 2015Q3 2015Q4 2015YoY ΔTrend
Return on Assets0.02%-0.12%0.21%0.17%0.12%+10 bps
Net Interest Margin3.25%3.30%3.39%3.39%3.25%0 bps
Non-Interest Burden3.11%3.40%3.18%3.17%3.08%-2 bps
Loan Growth (YoY)7.85%11.62%8.56%1.87%-1.91%-976 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.46%1.46%1.31%1.30%1.23%-22 bps
Tier 1 Leverage Ration/a8.57%8.82%8.78%8.43%n/a
Equity / Assets8.35%8.64%8.88%8.75%8.09%-25 bps
Liquid Assets / Assets14.75%12.88%15.24%16.04%15.89%+115 bps