PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Capital Bank

Fort Oglethorpe, GA · Cert 19195

FDIC · 3 branches

Q3 2018

$122.2MAssets
$89.8MLoans
$106.9MDeposits
$12.9MEquity
Loan mix
92%RE $62.5M8%C&I $5.1M1%Consumer $0.5MQ3 2017Q3 2018
Deposit mix
72%Interest-bearing $77.1M28%Noninterest $29.8MQ3 2017Q3 2018

NIM

4.33%Q3 ’164.28%Q3 ’174.41%Q3 ’18-1%+3%

Non-interest income vs. expense

3.96%Q3 ’163.75%Q3 ’173.71%Q3 ’18-6%-2%

Financial Results

Return on Assets (YTD, annualized)

1.58%+19 bps YoY

Net Interest Margin (YTD, annualized)

4.24%+13 bps YoY

Efficiency Ratio (YTD, annualized)

70.27%-282 bps YoY

Tier 1 Leverage Ratio

10.61%+34 bps YoY

Year to date, annualized, through each quarter.

MetricQ3 2017Q4 2017Q1 2018Q2 2018Q3 2018YoY ΔTrend
Return on Assets1.39%1.44%1.32%1.40%1.58%+19 bps
Net Interest Margin4.11%4.09%4.15%4.19%4.24%+13 bps
Non-Interest Burden2.73%2.66%2.82%2.79%2.67%-6 bps
Loan Growth (YoY)6.85%5.61%2.08%4.84%0.47%-638 bps
Nonperforming Loans / Loans0.02%0.02%0.06%0.06%0.09%+8 bps
Allowance / Loans1.54%1.56%1.53%1.49%1.51%-3 bps
Tier 1 Leverage Ratio10.26%10.52%9.99%10.22%10.61%+34 bps
Equity / Assets10.18%10.56%9.77%10.00%10.58%+40 bps
Liquid Assets / Assets2.24%1.09%2.98%4.56%6.77%+453 bps