PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Minnetonka City State Bank

Minnetonka, MN · Cert 19188

FDIC · 2 branches

Q3 2024

$241.1MAssets
$129.3MLoans
$215.5MDeposits
$21.1MEquity
Loan mix
84%RE $68.5M14%C&I $11.5M2%Consumer $1.7MQ4 2022Q3 2024
Deposit mix
77%Interest-bearing $166.1M23%Noninterest $49.4MQ4 2022Q3 2024

Return on Assets (YTD, annualized)

0.40%-9 bps YoY

Net Interest Margin (YTD, annualized)

2.51%+20 bps YoY

Efficiency Ratio (YTD, annualized)

83.66%+903 bps YoY

Tier 1 Leverage Ratio

11.18%+99 bps YoY

NIM

2.55%Q3 ’223.20%Q3 ’233.83%Q3 ’24-5%+9%

Non-interest income vs. expense

1.94%Q3 ’222.10%Q3 ’232.60%Q3 ’24+18%+25%

Year to date, annualized, through each quarter.

MetricQ4 2022Q1 2023Q2 2023Q3 2023Q4 2023Q1 2024Q2 2024Q3 2024YoY ΔTrend
Return on Assets0.90%-0.25%0.32%0.50%0.63%0.38%0.45%0.40%-9 bps
Net Interest Margin2.46%2.09%2.24%2.31%2.40%2.53%2.51%2.51%+20 bps
Non-Interest Burden1.33%1.95%1.68%1.60%1.56%2.06%1.95%2.00%+41 bps
Loan Growth (YoY)1.24%6.51%4.13%4.73%3.01%3.12%3.32%1.86%-287 bps
Nonperforming Loans / Loans0.35%0.00%0.00%0.08%0.21%0.21%0.15%0.08%0 bps
Allowance / Loans1.34%1.32%1.32%1.28%1.29%1.24%1.23%1.18%-10 bps
Tier 1 Leverage Ratio9.77%9.72%10.06%10.19%10.44%10.73%10.86%11.18%+99 bps
Equity / Assets5.57%5.91%5.98%5.48%7.36%7.31%7.44%8.77%+330 bps
Liquid Assets / Assets2.20%3.95%3.09%4.30%3.23%2.62%2.68%2.03%-227 bps