PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of the Lakes

Navarre, MN · Cert 19103

FDIC · 5 branches

Q1 2016

$75.7MAssets
$29.6MLoans
$69.1MDeposits
$6.5MEquity
Loan mix
73%RE $21.5M17%C&I $4.9M10%Consumer $3.1MQ1 2015Q1 2016
Deposit mix
46%Interest-bearing $31.6M54%Noninterest $37.5MQ1 2015Q1 2016

NIM

2.47%Q1 ’142.28%Q1 ’152.31%Q1 ’16-8%+2%

Non-interest income vs. expense

3.30%Q1 ’143.16%Q1 ’152.92%Q1 ’16+3%-29%

Financial Results

Return on Assets (YTD, annualized)

0.74%+25 bps YoY

Net Interest Margin (YTD, annualized)

2.26%+5 bps YoY

Efficiency Ratio (YTD, annualized)

79.32%-1,724 bps YoY

Tier 1 Leverage Ratio

8.40%-27 bps YoY

Year to date, annualized, through each quarter.

MetricQ1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets0.49%10.42%0.37%0.37%0.74%+25 bps
Net Interest Margin2.21%2.20%2.16%2.12%2.26%+5 bps
Non-Interest Burden2.10%1.97%1.90%1.85%1.50%-60 bps
Loan Growth (YoY)-1.36%-0.56%6.70%6.46%2.30%+366 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.60%1.58%1.53%1.53%1.52%-8 bps
Tier 1 Leverage Ratio8.67%8.62%8.27%8.10%8.40%-27 bps
Equity / Assets8.68%8.46%8.24%8.04%8.58%-10 bps
Liquid Assets / Assets43.30%45.36%45.51%48.44%43.21%-9 bps