PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Kislak National Bank

Miami Lakes, FL · Cert 18918

FDIC

Q4 2004

$965.7MAssets
$589.6MLoans
$659.6MDeposits
$73.4MEquity
Loan mix
71%RE $81.0M29%C&I $33.8M0%Consumer $0.1MQ1 2003Q4 2004
Deposit mix
89%Interest-bearing $584.1M11%Noninterest $75.5MQ1 2003Q4 2004

Return on Assets (YTD, annualized)

1.22%+7 bps YoY

Net Interest Margin (YTD, annualized)

2.95%+20 bps YoY

Efficiency Ratio (YTD, annualized)

68.27%+356 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.96%Q4 ’024.81%Q4 ’034.87%Q4 ’04-4%+7%

Non-interest income vs. expense

2.03%Q4 ’021.96%Q4 ’032.23%Q4 ’04-5%+14%

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets1.18%1.17%1.03%1.16%1.51%1.37%1.43%1.22%+7 bps
Net Interest Margin2.86%2.78%2.67%2.75%3.14%3.01%2.93%2.95%+20 bps
Non-Interest Burden1.80%1.62%1.70%1.68%2.03%1.85%1.75%1.92%+24 bps
Loan Growth (YoY)34.65%33.96%34.48%34.56%31.21%31.04%17.70%13.15%-2,140 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.80%0.85%0.77%0.74%0.70%0.70%0.66%0.62%-12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.51%7.84%8.53%8.61%8.53%7.60%7.54%7.60%-101 bps
Liquid Assets / Assets3.99%3.13%3.59%2.67%3.01%0.93%3.04%3.09%+42 bps