PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Kislak National Bank

Miami Lakes, FL · Cert 18918

FDIC

Q4 2004

$965.7MAssets
$589.6MLoans
$659.6MDeposits
$73.4MEquity
Loan mix
71%RE $81.0M29%C&I $33.8M0%Consumer $0.1MQ1 2003Q4 2004
Deposit mix
89%Interest-bearing $584.1M11%Noninterest $75.5MQ1 2003Q4 2004

Return on Assets (quarter, annualized)

0.60%-94 bps YoY

Net Interest Margin (quarter, annualized)

2.83%-37 bps YoY

Efficiency Ratio (quarter, annualized)

83.83%+2,504 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.40%Q4 ’025.20%Q4 ’034.92%Q4 ’04+5%-12%

Non-interest income vs. expense

2.30%Q4 ’022.06%Q4 ’032.71%Q4 ’04-11%+31%

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets1.18%1.14%0.75%1.53%1.51%1.25%1.54%0.60%-94 bps
Net Interest Margin2.86%2.81%2.41%3.21%3.14%3.06%3.33%2.83%-37 bps
Non-Interest Burden1.80%1.51%1.83%1.76%2.03%1.79%1.89%2.31%+55 bps
Loan Growth (YoY)34.65%33.96%34.48%34.56%31.21%31.04%17.70%13.15%-2,140 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.80%0.85%0.77%0.74%0.70%0.70%0.66%0.62%-12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.51%7.84%8.53%8.61%8.53%7.60%7.54%7.60%-101 bps
Liquid Assets / Assets3.99%3.13%3.59%2.67%3.01%0.93%3.04%3.09%+42 bps