PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Colorado Springs National Bank

Colorado Springs, CO · Cert 18896

FDIC

Q4 2008

$123.5MAssets
$62.0MLoans
$85.2MDeposits
$7.4MEquity
Loan mix
90%RE $40.3M9%C&I $4.2M0%Consumer $0.1MQ4 2007Q4 2008
Deposit mix
79%Interest-bearing $67.5M21%Noninterest $17.7MQ4 2007Q4 2008

NIM

5.49%Q4 ’065.93%Q4 ’075.90%Q4 ’08-5%-9%

Non-interest income vs. expense

2.59%Q4 ’062.61%Q4 ’077.99%Q4 ’08+1%+247%

Financial Results

Return on Assets (YTD, annualized)

-6.51%-707 bps YoY

Net Interest Margin (YTD, annualized)

2.77%-28 bps YoY

Efficiency Ratio (YTD, annualized)

99.66%+2,544 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008YoY ΔTrend
Return on Assets0.56%-17.24%-8.76%-6.84%-6.51%-707 bps
Net Interest Margin3.05%3.05%2.87%3.00%2.77%-28 bps
Non-Interest Burden2.20%19.73%11.30%8.87%7.64%+544 bps
Loan Growth (YoY)16.03%10.94%3.46%-1.95%-22.49%-3,852 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.17%1.52%1.98%3.18%4.99%+382 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.28%6.85%6.64%7.37%5.99%-529 bps
Liquid Assets / Assets1.00%11.69%10.21%1.54%15.81%+1,481 bps