PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Nation Bank

Covington, GA · Cert 18869

FDIC

Q2 2007

$486.3MAssets
$341.5MLoans
$367.7MDeposits
$96.9MEquity
Loan mix
95%RE $288.7M5%C&I $14.8M0%Consumer $1.4MQ3 2005Q2 2007
Deposit mix
90%Interest-bearing $330.3M10%Noninterest $37.4MQ3 2005Q2 2007

Return on Assets (YTD, annualized)

0.62%-83 bps YoY

Net Interest Margin (YTD, annualized)

3.79%-43 bps YoY

Efficiency Ratio (YTD, annualized)

53.61%+599 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.85%Q2 ’056.21%Q2 ’066.47%Q2 ’07+17%-10%

Non-interest income vs. expense

2.66%Q2 ’052.66%Q2 ’062.67%Q2 ’07+3%+9%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.25%1.57%1.34%1.45%1.43%1.42%1.13%0.62%-83 bps
Net Interest Margin3.68%4.18%4.13%4.22%4.25%4.20%3.75%3.79%-43 bps
Non-Interest Burden1.51%1.50%1.63%1.61%1.60%1.67%1.68%1.75%+14 bps
Loan Growth (YoY)0.76%4.33%11.97%11.28%8.77%-0.97%-4.45%-3.62%-1,489 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.58%1.44%1.45%1.53%1.58%1.50%1.54%2.02%+49 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets21.09%21.11%20.06%20.11%19.61%20.07%20.04%19.92%-19 bps
Liquid Assets / Assets0.06%0.00%0.00%0.00%0.01%0.00%0.02%0.02%+2 bps