PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial State Bank

Clay Center, NE · Cert 18782

FDIC

Q4 2002

$32.0MAssets
$16.2MLoans
$27.6MDeposits
$4.2MEquity
Loan mix
50%RE $3.4M50%C&I $3.4M0%Consumer $0.0MQ1 2001Q4 2002
Deposit mix
89%Interest-bearing $24.6M11%Noninterest $3.0MQ1 2001Q4 2002

Return on Assets (YTD, annualized)

1.31%-2 bps YoY

Net Interest Margin (YTD, annualized)

3.76%+20 bps YoY

Efficiency Ratio (YTD, annualized)

57.62%-1,017 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.44%Q1 ’017.12%Q4 ’016.24%Q4 ’02-3%+6%

Non-interest income vs. expense

2.73%Q1 ’012.87%Q4 ’012.54%Q4 ’02+14%-12%

Year to date, annualized, through each quarter.

MetricQ1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002YoY ΔTrend
Return on Assets2.86%12.05%1.62%1.32%1.12%1.37%1.47%1.31%-2 bps
Net Interest Margin3.66%3.49%3.37%3.55%3.47%3.71%3.85%3.76%+20 bps
Non-Interest Burden1.93%1.81%1.93%2.19%1.89%1.72%1.78%1.92%-27 bps
Loan Growth (YoY)33.61%27.46%32.36%13.83%1.22%-4.88%-4.31%-2.91%-1,674 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.21%2.79%2.51%2.75%2.99%2.72%2.35%2.45%-30 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets12.69%12.55%12.78%12.20%12.48%13.02%13.37%13.18%+98 bps
Liquid Assets / Assets6.33%5.78%5.18%5.54%5.66%4.90%4.55%5.42%-12 bps