PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Farmers and Merchants State Bank, The

Wakefield, KS · Cert 1871

FDIC

Q2 2010

$22.2MAssets
$9.4MLoans
$17.1MDeposits
$2.1MEquity
Deposit mix
81%Interest-bearing $13.9M19%Noninterest $3.2MQ2 2009Q2 2010

NIM

5.82%Q2 ’085.10%Q2 ’094.71%Q2 ’10+1%-4%

Non-interest income vs. expense

2.87%Q2 ’082.87%Q2 ’092.99%Q2 ’10+2%+3%

Executive Summary

  • Earnings: ROA of 0.73%, down 35 bps year over year; NIM at 3.50%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 1.09%.
  • Funding: loans stand at 54.86% of deposits as of Q2 2010.

Financial Results

Return on Assets (YTD, annualized)

0.73%-35 bps YoY

Net Interest Margin (YTD, annualized)

3.50%-14 bps YoY

Efficiency Ratio (YTD, annualized)

71.27%+419 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Earnings
Return on Assets1.08%-0.24%-0.31%0.42%0.73%-35 bps
Return on Equity11.07%-2.53%-3.31%4.52%7.79%-328 bps
Net Interest Margin3.64%3.57%3.49%3.44%3.50%-14 bps
Efficiency Ratio67.08%66.89%69.32%68.64%71.27%+419 bps
Non-Interest Burden2.23%2.19%2.23%2.16%2.30%+6 bps
Growth
Asset Growth (YoY)-3.00%6.55%8.43%-1.92%1.09%+409 bps
Loan Growth (YoY)-7.69%-9.84%-17.64%-15.85%-11.07%-338 bps
Deposit Growth (YoY)-0.23%6.38%14.13%0.82%5.74%+597 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.06%0.89%3.49%0.00%1.09%+115 bps
Allowance / Loans1.60%3.29%1.73%2.41%1.74%+15 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital15.47%14.03%14.63%17.07%16.62%+115 bps
Equity / Assets10.24%8.93%8.74%9.80%9.65%-60 bps
Liquidity & Funding
Loans / Deposits65.23%60.32%53.21%53.09%54.86%-1,036 bps
Liquid Assets / Assets2.64%2.38%2.25%2.45%2.36%-28 bps
CRE / Total Capitaln/an/an/an/an/an/an/a