PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Metrobank

Farmington Hills, MI · Cert 18685

FDIC

Q3 2005

$181.8MAssets
$132.1MLoans
$137.5MDeposits
$29.9MEquity
Loan mix
57%RE $28.5M43%C&I $21.7M0%Consumer $0.0MQ3 2004Q3 2005
Deposit mix
75%Interest-bearing $103.2M25%Noninterest $34.3MQ3 2004Q3 2005

NIM

5.06%Q3 ’034.55%Q3 ’044.36%Q3 ’05-10%-25%

Non-interest income vs. expense

3.81%Q3 ’034.20%Q3 ’043.63%Q3 ’05+51%-6%

Financial Results

Return on Assets (quarter, annualized)

-0.68%-13 bps YoY

Net Interest Margin (quarter, annualized)

2.73%-92 bps YoY

Efficiency Ratio (quarter, annualized)

114.45%+2,773 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets-0.56%-0.32%-0.29%0.20%-0.68%-13 bps
Net Interest Margin3.65%3.64%3.76%3.74%2.73%-92 bps
Non-Interest Burden3.68%3.44%3.92%3.44%3.47%-21 bps
Loan Growth (YoY)14.00%11.56%14.28%17.12%15.28%+128 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.30%1.36%1.39%1.43%+20 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets17.69%18.49%17.62%17.24%16.46%-123 bps
Liquid Assets / Assets0.12%0.08%0.05%0.27%0.15%+3 bps