PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Flag Bank

Vienna, GA · Cert 186

FDIC

Q3 2006

$1.8BAssets
$1.3BLoans
$1.4BDeposits
$236.4MEquity
Loan mix
66%RE $175.8M33%C&I $87.8M1%Consumer $2.9MQ4 2004Q3 2006
Deposit mix
85%Interest-bearing $1.2B15%Noninterest $0.2BQ4 2004Q3 2006

Return on Assets (YTD, annualized)

1.37%+24 bps YoY

Net Interest Margin (YTD, annualized)

4.00%-27 bps YoY

Efficiency Ratio (YTD, annualized)

53.36%-1,513 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.32%Q3 ’046.37%Q3 ’056.85%Q3 ’06+10%-6%

Non-interest income vs. expense

3.80%Q3 ’043.76%Q3 ’052.54%Q3 ’06+12%-28%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets1.01%0.94%1.05%1.13%1.01%1.40%1.44%1.37%+24 bps
Net Interest Margin3.92%4.25%4.31%4.26%3.36%3.99%4.03%4.00%-27 bps
Non-Interest Burden2.37%2.72%2.69%2.56%1.94%1.70%1.75%1.84%-72 bps
Loan Growth (YoY)25.23%27.93%21.76%19.01%99.88%104.03%94.46%78.73%+5,973 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.39%1.42%1.35%1.33%1.36%1.36%1.35%1.35%+2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.41%9.69%9.38%9.24%13.03%12.83%12.88%13.46%+422 bps
Liquid Assets / Assets2.34%2.31%2.22%1.09%0.40%0.85%0.11%0.03%-106 bps