PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Flag Bank

Vienna, GA · Cert 186

FDIC

Q3 2006

$1.8BAssets
$1.3BLoans
$1.4BDeposits
$236.4MEquity
Loan mix
66%RE $175.8M33%C&I $87.8M1%Consumer $2.9MQ4 2004Q3 2006
Deposit mix
85%Interest-bearing $1.2B15%Noninterest $0.2BQ4 2004Q3 2006

Return on Assets (quarter, annualized)

1.23%-5 bps YoY

Net Interest Margin (quarter, annualized)

3.96%-70 bps YoY

Efficiency Ratio (quarter, annualized)

57.27%-770 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.65%Q3 ’047.12%Q3 ’057.16%Q3 ’06+15%-15%

Non-interest income vs. expense

3.84%Q3 ’043.94%Q3 ’052.66%Q3 ’06-2%-22%

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.88%0.94%1.16%1.28%0.96%1.40%1.48%1.23%-5 bps
Net Interest Margin4.36%4.25%4.47%4.66%4.05%3.99%4.18%3.96%-70 bps
Non-Interest Burden2.83%2.72%2.74%2.59%2.11%1.70%1.86%2.03%-56 bps
Loan Growth (YoY)25.23%27.93%21.76%19.01%99.88%104.03%94.46%78.73%+5,973 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.39%1.42%1.35%1.33%1.36%1.36%1.35%1.35%+2 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.41%9.69%9.38%9.24%13.03%12.83%12.88%13.46%+422 bps
Liquid Assets / Assets2.34%2.31%2.22%1.09%0.40%0.85%0.11%0.03%-106 bps