PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Ranchers Banks

Belen, NM · Cert 18386

FDIC

Q4 2005

$107.1MAssets
$34.8MLoans
$90.5MDeposits
$14.6MEquity
Loan mix
45%RE $10.3M55%C&I $12.6M0%Consumer $0.1MQ4 2004Q4 2005
Deposit mix
74%Interest-bearing $67.4M26%Noninterest $23.1MQ4 2004Q4 2005

NIM

4.34%Q4 ’034.63%Q4 ’045.34%Q4 ’05+14%+13%

Non-interest income vs. expense

3.53%Q4 ’034.66%Q4 ’044.86%Q4 ’05+8%+33%

Financial Results

Return on Assets (quarter, annualized)

-3.01%-352 bps YoY

Net Interest Margin (quarter, annualized)

4.31%+50 bps YoY

Efficiency Ratio (quarter, annualized)

98.22%+1,007 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005YoY ΔTrend
Return on Assets0.52%1.84%5.87%3.31%-3.01%-352 bps
Net Interest Margin3.81%5.08%4.17%5.16%4.31%+50 bps
Non-Interest Burden3.18%3.28%2.13%3.77%4.22%+104 bps
Loan Growth (YoY)-21.89%-28.93%-17.62%-20.93%-19.63%+226 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.42%5.24%2.30%1.41%1.37%-305 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.38%11.34%12.92%14.27%13.64%+227 bps
Liquid Assets / Assets4.92%0.93%4.48%3.99%6.19%+127 bps