PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Emmet County State Bank

Estherville, IA · Cert 18347

FDIC

Q3 2012

$83.0MAssets
$37.7MLoans
$75.3MDeposits
$7.5MEquity
Loan mix
92%RE $21.7M5%C&I $1.1M4%Consumer $0.8MQ4 2010Q3 2012
Deposit mix
83%Interest-bearing $62.8M17%Noninterest $12.5MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

0.63%-5 bps YoY

Net Interest Margin (YTD, annualized)

2.82%-24 bps YoY

Efficiency Ratio (YTD, annualized)

77.77%-258 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.44%Q3 ’103.46%Q3 ’113.12%Q3 ’12-20%-8%

Non-interest income vs. expense

3.18%Q3 ’102.65%Q3 ’112.35%Q3 ’12-18%-11%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets0.58%0.60%0.61%0.68%0.73%0.60%0.59%0.63%-5 bps
Net Interest Margin3.63%3.19%3.03%3.06%2.99%2.83%2.78%2.82%-24 bps
Non-Interest Burden2.94%2.56%2.42%2.41%2.29%2.19%2.17%2.15%-26 bps
Loan Growth (YoY)-0.47%-4.71%-4.48%0.94%1.79%-5.87%-3.27%-9.78%-1,072 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.69%1.67%1.58%1.42%1.30%1.56%1.51%1.53%+10 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.56%8.67%8.87%8.70%9.17%8.38%9.31%8.98%+28 bps
Liquid Assets / Assets15.49%22.29%14.06%16.91%17.70%29.64%11.52%21.68%+477 bps