PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Emmet County State Bank

Estherville, IA · Cert 18347

FDIC

Q3 2012

$83.0MAssets
$37.7MLoans
$75.3MDeposits
$7.5MEquity
Loan mix
92%RE $21.7M5%C&I $1.1M4%Consumer $0.8MQ3 2011Q3 2012
Deposit mix
83%Interest-bearing $62.8M17%Noninterest $12.5MQ3 2011Q3 2012

NIM

4.42%Q3 ’103.53%Q3 ’113.13%Q3 ’12-17%-10%

Non-interest income vs. expense

3.20%Q3 ’102.64%Q3 ’112.23%Q3 ’12-18%-15%

Executive Summary

  • Earnings: ROA of 0.73%, down 9 bps year over year; NIM at 2.83%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.23%.
  • Funding: loans stand at 50.05% of deposits as of Q3 2012.

Financial Results

Return on Assets (quarter, annualized)

0.73%-9 bps YoY

Net Interest Margin (quarter, annualized)

2.83%-33 bps YoY

Efficiency Ratio (quarter, annualized)

74.29%-385 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Earnings
Return on Assets0.82%0.84%0.60%0.56%0.73%-9 bps
Return on Equity9.31%9.42%6.91%6.38%7.95%-136 bps
Net Interest Margin3.16%3.09%2.83%2.72%2.83%-33 bps
Efficiency Ratio78.14%73.60%79.46%79.52%74.29%-385 bps
Non-Interest Burden2.42%2.18%2.19%2.13%2.06%-36 bps
Growth
Asset Growth (YoY)18.95%15.87%12.35%2.56%4.06%-1,489 bps
Loan Growth (YoY)0.94%1.79%-5.87%-3.27%-9.78%-1,072 bps
Deposit Growth (YoY)21.83%16.52%12.81%2.13%3.83%-1,800 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.50%0.41%-0.48%0.00%0.23%-26 bps
Allowance / Loans1.42%1.30%1.56%1.51%1.53%+10 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital14.73%14.84%15.23%15.67%16.14%+141 bps
Equity / Assets8.70%9.17%8.38%9.31%8.98%+28 bps
Liquidity & Funding
Loans / Deposits57.60%60.53%49.68%56.16%50.05%-755 bps
Liquid Assets / Assets16.91%17.70%29.64%11.52%21.68%+477 bps
CRE / Total Capitaln/an/an/an/an/an/an/a