PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Elmwood

Racine, WI · Cert 18321

FDIC

Q3 2009

$327.4MAssets
$281.6MLoans
$272.8MDeposits
$7.4MEquity
Loan mix
94%RE $217.8M5%C&I $12.4M1%Consumer $2.6MQ4 2007Q3 2009
Deposit mix
92%Interest-bearing $249.9M8%Noninterest $22.9MQ4 2007Q3 2009

Return on Assets (YTD, annualized)

-1.72%-75 bps YoY

Net Interest Margin (YTD, annualized)

2.79%-52 bps YoY

Efficiency Ratio (YTD, annualized)

129.45%+4,384 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.82%Q3 ’076.13%Q3 ’085.26%Q3 ’09-12%-16%

Non-interest income vs. expense

3.22%Q3 ’073.21%Q3 ’083.88%Q3 ’09+5%+33%

Year to date, annualized, through each quarter.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets1.01%0.71%0.08%1-0.96%-4.06%1.11%-0.53%-1.72%-75 bps
Net Interest Margin3.57%3.49%3.37%3.31%3.35%3.01%2.84%2.79%-52 bps
Non-Interest Burden2.54%2.73%2.74%2.77%3.15%1.94%3.04%3.67%+91 bps
Loan Growth (YoY)6.79%7.76%8.21%3.97%1.70%-3.15%-8.30%-11.35%-1,532 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.15%1.15%1.41%2.00%4.06%4.11%3.96%4.09%+209 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.11%7.49%6.91%6.24%3.32%3.79%3.10%2.27%-397 bps
Liquid Assets / Assets0.19%0.19%0.16%0.16%0.17%0.18%7.62%8.66%+850 bps