PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens Bank of Connecticut

New London, CT · Cert 18197

FDIC

Q2 2007

$4.5BAssets
$3.1BLoans
$3.2BDeposits
$343.0MEquity
Loan mix
75%RE $1.7B24%C&I $0.6B0%Consumer $0.0BQ3 2005Q2 2007
Deposit mix
95%Interest-bearing $3.0B5%Noninterest $0.2BQ3 2005Q2 2007

Return on Assets (YTD, annualized)

1.27%+10 bps YoY

Net Interest Margin (YTD, annualized)

2.62%+9 bps YoY

Efficiency Ratio (YTD, annualized)

39.63%-350 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.71%Q2 ’055.22%Q2 ’065.75%Q2 ’07-13%+4%

Non-interest income vs. expense

1.45%Q2 ’051.43%Q2 ’061.50%Q2 ’07-2%-44%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.39%1.38%1.21%1.17%1.22%1.21%1.05%1.27%+10 bps
Net Interest Margin2.86%2.81%2.65%2.53%2.50%2.52%2.59%2.62%+9 bps
Non-Interest Burden0.71%0.71%0.74%0.70%0.61%0.62%0.77%0.39%-31 bps
Loan Growth (YoY)14.49%20.38%23.17%24.55%16.20%8.22%6.86%2.64%-2,191 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.84%0.75%0.74%0.71%0.70%0.77%0.80%0.83%+12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.83%7.74%7.20%7.09%7.79%8.46%8.77%7.66%+57 bps
Liquid Assets / Assets0.10%0.08%0.09%0.08%0.05%0.07%0.06%0.06%-2 bps