PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Midwest Bank and Trust Company

Elmwood Park, IL · Cert 18117

FDIC

Q1 2010

$3.2BAssets
$2.2BLoans
$2.4BDeposits
$85.5MEquity
Loan mix
85%RE $1.4B15%C&I $0.2B0%Consumer $0.0BQ1 2009Q1 2010
Deposit mix
86%Interest-bearing $2.1B14%Noninterest $0.3BQ1 2009Q1 2010

NIM

5.53%Q1 ’084.66%Q1 ’093.67%Q1 ’10-9%-21%

Non-interest income vs. expense

2.99%Q1 ’082.23%Q1 ’095.26%Q1 ’10+109%+172%

Financial Results

Return on Assets (quarter, annualized)

-12.90%-1,251 bps YoY

Net Interest Margin (quarter, annualized)

1.90%-51 bps YoY

Efficiency Ratio (quarter, annualized)

123.37%+4,598 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-0.38%-7.70%-4.53%-13.51%-12.90%-1,251 bps
Net Interest Margin2.40%2.32%1.85%1.83%1.90%-51 bps
Non-Interest Burden1.83%2.39%2.17%4.08%4.98%+315 bps
Loan Growth (YoY)5.00%2.33%-1.61%-7.55%-15.69%-2,069 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.05%2.50%3.40%5.55%6.51%+447 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.61%7.87%8.75%5.47%2.69%-692 bps
Liquid Assets / Assets0.84%4.51%8.35%12.10%11.23%+1,040 bps