PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Nevada State Bank

Las Vegas, NV · Cert 18113

FDIC · 50 branches

Q3 2015

$4.3BAssets
$2.3BLoans
$3.9BDeposits
$380.9MEquity
Loan mix
73%RE $1.3B22%C&I $0.4B4%Consumer $0.1BQ3 2014Q3 2015
Deposit mix
61%Interest-bearing $2.4B39%Noninterest $1.5BQ3 2014Q3 2015

NIM

2.92%Q3 ’132.89%Q3 ’142.71%Q3 ’150%-6%

Non-interest income vs. expense

3.31%Q3 ’133.20%Q3 ’143.00%Q3 ’15+3%-7%

Financial Results

Return on Assets (YTD, annualized)

0.59%+7 bps YoY

Net Interest Margin (YTD, annualized)

2.63%-18 bps YoY

Efficiency Ratio (YTD, annualized)

87.29%-5 bps YoY

Tier 1 Leverage Ratio

8.69%

Year to date, annualized, through each quarter.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015YoY ΔTrend
Return on Assets0.51%0.55%0.86%0.62%0.59%+7 bps
Net Interest Margin2.81%2.80%2.74%2.67%2.63%-18 bps
Non-Interest Burden2.35%2.39%2.28%2.23%2.19%-16 bps
Loan Growth (YoY)8.89%5.44%2.47%1.54%-3.90%-1,279 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.57%2.21%2.14%2.10%1.99%-58 bps
Tier 1 Leverage Ration/an/a9.31%8.86%8.69%n/a
Equity / Assets9.40%9.33%9.08%8.81%8.78%-63 bps
Liquid Assets / Assets16.54%16.65%19.49%20.76%22.04%+551 bps