PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Harris Bank Arlington-Meadows

Rolling Meadows, IL · Cert 18106

FDIC

Q1 2005

$318.4MAssets
$250.3MLoans
$271.8MDeposits
$25.8MEquity
Loan mix
95%RE $123.7M5%C&I $5.9M0%Consumer $0.5MQ2 2003Q1 2005
Deposit mix
85%Interest-bearing $230.1M15%Noninterest $41.8MQ2 2003Q1 2005

Return on Assets (YTD, annualized)

1.11%-5 bps YoY

Net Interest Margin (YTD, annualized)

3.44%-12 bps YoY

Efficiency Ratio (YTD, annualized)

54.77%+25 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.77%Q1 ’034.46%Q1 ’044.73%Q1 ’05+8%-3%

Non-interest income vs. expense

2.15%Q1 ’032.22%Q1 ’042.16%Q1 ’05+6%-3%

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets1.04%1.09%1.06%1.17%1.19%1.18%1.18%1.11%-5 bps
Net Interest Margin3.33%3.40%3.42%3.56%3.59%3.58%3.55%3.44%-12 bps
Non-Interest Burden1.53%1.57%1.67%1.71%1.68%1.68%1.62%1.66%-5 bps
Loan Growth (YoY)24.52%16.63%17.57%8.91%0.09%1.76%-1.94%-2.08%-1,099 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.09%1.11%1.09%1.11%1.11%1.08%1.10%1.10%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.47%7.80%7.55%7.95%7.74%7.97%7.79%8.12%+17 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps