PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Industrial State Bank

Kansas City, KS · Cert 18072

FDIC · 3 branches

Q4 2016

$139.3MAssets
$79.8MLoans
$101.0MDeposits
$38.1MEquity
Loan mix
68%RE $34.5M28%C&I $14.2M4%Consumer $2.1MQ4 2015Q4 2016
Deposit mix
67%Interest-bearing $67.5M33%Noninterest $33.5MQ4 2015Q4 2016

NIM

4.34%Q4 ’144.30%Q4 ’154.04%Q4 ’16+2%-5%

Non-interest income vs. expense

2.81%Q4 ’142.84%Q4 ’152.88%Q4 ’16+2%-1%

Financial Results

Return on Assets (YTD, annualized)

1.18%-6 bps YoY

Net Interest Margin (YTD, annualized)

3.83%-20 bps YoY

Efficiency Ratio (YTD, annualized)

63.69%+279 bps YoY

Tier 1 Leverage Ratio

27.17%+165 bps YoY

Year to date, annualized, through each quarter.

MetricQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016YoY ΔTrend
Return on Assets1.24%1.04%1.04%1.04%1.18%-6 bps
Net Interest Margin4.03%3.96%3.88%3.88%3.83%-20 bps
Non-Interest Burden2.20%2.41%2.46%2.45%2.18%-2 bps
Loan Growth (YoY)11.86%7.55%-5.08%-5.48%-9.88%-2,174 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.26%1.28%1.33%1.32%1.45%+19 bps
Tier 1 Leverage Ratio25.52%26.12%26.21%26.71%27.17%+165 bps
Equity / Assets25.65%26.05%26.92%26.98%27.35%+170 bps
Liquid Assets / Assets29.52%26.04%27.45%24.81%36.02%+649 bps