PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank

Chicago Heights, IL · Cert 17917

FDIC

Q4 2007

$343.5MAssets
$286.3MLoans
$293.2MDeposits
$30.1MEquity
Loan mix
82%RE $221.5M18%C&I $49.8M0%Consumer $0.1MQ1 2006Q4 2007
Deposit mix
81%Interest-bearing $238.0M19%Noninterest $55.2MQ1 2006Q4 2007

Return on Assets (YTD, annualized)

1.77%-9 bps YoY

Net Interest Margin (YTD, annualized)

3.87%-12 bps YoY

Efficiency Ratio (YTD, annualized)

59.79%+192 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.37%Q4 ’056.15%Q4 ’066.60%Q4 ’070%-3%

Non-interest income vs. expense

2.76%Q4 ’052.68%Q4 ’062.70%Q4 ’07-3%+1%

Year to date, annualized, through each quarter.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets1.92%1.92%1.90%1.86%1.58%1.67%1.75%1.77%-9 bps
Net Interest Margin4.27%4.26%4.05%3.99%3.97%3.88%3.87%3.87%-12 bps
Non-Interest Burden2.15%2.16%2.05%2.04%2.24%2.13%2.07%2.05%+1 bps
Loan Growth (YoY)14.91%5.94%9.16%14.53%13.51%19.70%17.52%13.57%-96 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.01%1.09%1.09%1.09%1.08%1.07%1.06%1.05%-4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.15%7.49%7.73%7.98%7.91%7.63%8.18%8.75%+77 bps
Liquid Assets / Assets0.01%1.59%0.03%0.02%0.02%0.01%0.01%0.02%0 bps