PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage Bank

Chicago Heights, IL · Cert 17917

FDIC

Q4 2007

$343.5MAssets
$286.3MLoans
$293.2MDeposits
$30.1MEquity
Loan mix
82%RE $221.5M18%C&I $49.8M0%Consumer $0.1MQ1 2006Q4 2007
Deposit mix
81%Interest-bearing $238.0M19%Noninterest $55.2MQ1 2006Q4 2007

Return on Assets (quarter, annualized)

1.83%+9 bps YoY

Net Interest Margin (quarter, annualized)

3.85%-23 bps YoY

Efficiency Ratio (quarter, annualized)

58.85%-12 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.99%Q4 ’056.71%Q4 ’066.62%Q4 ’07-4%-6%

Non-interest income vs. expense

2.97%Q4 ’052.79%Q4 ’062.67%Q4 ’07-7%-7%

Discrete quarter, annualized.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets1.92%1.93%1.87%1.74%1.58%1.75%1.88%1.83%+9 bps
Net Interest Margin4.27%4.36%4.14%4.08%3.97%3.95%4.02%3.85%-23 bps
Non-Interest Burden2.15%2.21%2.10%2.14%2.24%2.10%2.06%1.99%-15 bps
Loan Growth (YoY)14.91%5.94%9.16%14.53%13.51%19.70%17.52%13.57%-96 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.01%1.09%1.09%1.09%1.08%1.07%1.06%1.05%-4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.15%7.49%7.73%7.98%7.91%7.63%8.18%8.75%+77 bps
Liquid Assets / Assets0.01%1.59%0.03%0.02%0.02%0.01%0.01%0.02%0 bps