PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Williamsburg First National Bank

Kingstree, SC · Cert 17837

FDIC

Q2 2010

$130.4MAssets
$64.9MLoans
$127.0MDeposits
$1.6MEquity
Loan mix
90%RE $43.4M10%C&I $4.7M0%Consumer $0.2MQ2 2009Q2 2010
Deposit mix
92%Interest-bearing $117.0M8%Noninterest $10.0MQ2 2009Q2 2010

NIM

6.85%Q2 ’085.25%Q2 ’093.96%Q2 ’10-28%-28%

Non-interest income vs. expense

3.21%Q2 ’083.97%Q2 ’094.05%Q2 ’10+29%+5%

Financial Results

Return on Assets (YTD, annualized)

-4.86%-494 bps YoY

Net Interest Margin (YTD, annualized)

2.22%-84 bps YoY

Efficiency Ratio (YTD, annualized)

129.46%+3,139 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Return on Assets0.08%1-1.17%-5.46%-6.42%-4.86%-494 bps
Net Interest Margin3.06%3.05%3.04%2.01%2.22%-84 bps
Non-Interest Burden2.98%3.07%3.49%1.81%3.14%+16 bps
Loan Growth (YoY)-4.46%-11.34%-18.62%-25.26%-29.69%-2,523 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.12%3.66%7.43%7.09%6.72%+360 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.81%8.25%2.72%1.64%1.22%-759 bps
Liquid Assets / Assets0.10%0.08%7.34%15.90%17.20%+1,709 bps