PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Saint Stephen State Bank

Saint Stephen, MN · Cert 17522

FDIC

Q4 2009

$22.9MAssets
$19.8MLoans
$23.9MDeposits
$-1219KEquity
Loan mix
73%RE $12.5M27%C&I $4.5M0%Consumer $0.1MQ4 2008Q4 2009
Deposit mix
85%Interest-bearing $20.3M15%Noninterest $3.6MQ4 2008Q4 2009

NIM

8.26%Q4 ’076.16%Q4 ’084.22%Q4 ’09-29%-42%

Non-interest income vs. expense

5.91%Q4 ’075.54%Q4 ’087.29%Q4 ’09+6%+35%

Financial Results

Return on Assets (quarter, annualized)

-21.29%-1,440 bps YoY

Net Interest Margin (quarter, annualized)

2.31%-164 bps YoY

Efficiency Ratio (quarter, annualized)

251%+12,875 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets-6.89%-4.16%-6.91%-17.89%-21.29%-1,440 bps
Net Interest Margin3.94%3.19%3.53%3.71%2.31%-164 bps
Non-Interest Burden4.94%5.35%4.22%7.25%6.69%+175 bps
Loan Growth (YoY)-8.55%-16.50%-18.46%-21.09%-20.56%-1,202 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.64%2.94%4.60%8.57%12.75%+1,011 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.06%5.62%4.56%0.20%-5.32%-1,138 bps
Liquid Assets / Assets4.30%4.76%5.42%2.64%2.84%-145 bps