PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Guaranty Bank and Trust Company

Denver, CO · Cert 17482

FDIC · 32 branches

Q4 2018

$3.8BAssets
$2.9BLoans
$3.1BDeposits
$495.3MEquity
Loan mix
77%RE $1.2B20%C&I $0.3B3%Consumer $0.1BQ1 2017Q4 2018
Deposit mix
68%Interest-bearing $2.1B32%Noninterest $1.0BQ1 2017Q4 2018

Return on Assets (YTD, annualized)

1.62%+41 bps YoY

Net Interest Margin (YTD, annualized)

3.61%+9 bps YoY

Efficiency Ratio (YTD, annualized)

50.31%-495 bps YoY

Tier 1 Leverage Ratio

11.37%+32 bps YoY

NIM

2.99%Q4 ’163.73%Q4 ’173.98%Q4 ’18+25%+3%

Non-interest income vs. expense

2.14%Q4 ’162.37%Q4 ’172.27%Q4 ’18+7%-11%

Year to date, annualized, through each quarter.

MetricQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018Q3 2018Q4 2018YoY ΔTrend
Return on Assets1.24%1.26%1.26%1.20%1.57%1.54%1.59%1.62%+41 bps
Net Interest Margin3.51%3.56%3.64%3.52%3.63%3.66%3.66%3.61%+9 bps
Non-Interest Burden1.63%1.62%1.67%1.67%1.56%1.59%1.52%1.49%-18 bps
Loan Growth (YoY)40.46%35.81%10.31%11.44%10.76%11.57%10.13%3.55%-789 bps
Nonperforming Loans / Loans0.20%0.18%0.18%0.20%0.18%0.17%0.17%0.23%+3 bps
Allowance / Loans0.90%0.90%0.86%0.83%0.82%0.83%0.81%0.82%-1 bps
Tier 1 Leverage Ratio10.92%10.60%10.89%11.05%10.95%10.67%11.10%11.37%+32 bps
Equity / Assets12.34%12.15%12.11%12.43%12.67%12.23%12.51%13.15%+72 bps
Liquid Assets / Assets7.30%7.20%8.18%7.11%7.17%7.56%6.67%6.46%-66 bps