PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Upson

Thomaston, GA · Cert 17041

FDIC

Q4 2013

$285.1MAssets
$148.0MLoans
$259.1MDeposits
$23.0MEquity
Loan mix
81%RE $86.1M6%C&I $6.1M13%Consumer $13.9MQ4 2012Q4 2013
Deposit mix
76%Interest-bearing $197.6M24%Noninterest $61.5MQ4 2012Q4 2013

NIM

4.93%Q4 ’113.28%Q4 ’124.04%Q4 ’13-33%+33%

Non-interest income vs. expense

4.47%Q4 ’114.05%Q4 ’126.96%Q4 ’13-62%+320%

Financial Results

Return on Assets (quarter, annualized)

-1.65%-93 bps YoY

Net Interest Margin (quarter, annualized)

3.69%+91 bps YoY

Efficiency Ratio (quarter, annualized)

130.61%+5,789 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2012Q1 2013Q2 2013Q3 2013Q4 2013YoY ΔTrend
Return on Assets-0.72%-1.30%-0.85%-1.08%-1.65%-93 bps
Net Interest Margin2.78%3.31%3.22%3.54%3.69%+91 bps
Non-Interest Burden1.27%4.08%4.07%4.71%5.32%+406 bps
Loan Growth (YoY)-17.89%-16.12%-12.20%-5.05%4.81%+2,270 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.56%2.45%2.14%1.93%1.90%-67 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.73%8.60%8.42%8.44%8.07%-67 bps
Liquid Assets / Assets23.93%21.36%21.20%15.75%14.42%-951 bps