PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens Bank and Trust of West Georgia

Carrollton, GA · Cert 16591

FDIC

Q3 2008

$469.5MAssets
$347.7MLoans
$393.8MDeposits
$40.7MEquity
Loan mix
89%RE $253.5M11%C&I $31.4M0%Consumer $0.1MQ4 2006Q3 2008
Deposit mix
96%Interest-bearing $378.0M4%Noninterest $15.9MQ4 2006Q3 2008

Return on Assets (YTD, annualized)

-2.42%-268 bps YoY

Net Interest Margin (YTD, annualized)

2.93%-72 bps YoY

Efficiency Ratio (YTD, annualized)

137.86%+7,380 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.14%Q3 ’067.37%Q3 ’075.83%Q3 ’08-11%-20%

Non-interest income vs. expense

2.63%Q3 ’062.90%Q3 ’073.43%Q3 ’08+25%+91%

Year to date, annualized, through each quarter.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets0.89%0.61%0.34%0.26%0.05%0.83%-1.55%-2.42%-268 bps
Net Interest Margin3.96%3.60%3.72%3.66%3.64%3.15%2.96%2.93%-72 bps
Non-Interest Burden1.81%2.08%2.00%2.03%2.12%1.99%2.77%3.88%+185 bps
Loan Growth (YoY)1.21%-0.87%1.08%0.52%-7.30%-8.00%-12.25%-14.48%-1,500 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.57%1.68%1.99%2.24%1.92%1.79%2.46%3.09%+85 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.47%7.80%7.44%7.34%7.53%8.05%7.90%8.68%+134 bps
Liquid Assets / Assets0.10%0.09%0.03%0.01%0.01%0.01%0.02%0.00%0 bps