PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens Bank and Trust of West Georgia

Carrollton, GA · Cert 16591

FDIC

Q3 2008

$469.5MAssets
$347.7MLoans
$393.8MDeposits
$40.7MEquity
Loan mix
89%RE $253.5M11%C&I $31.4M0%Consumer $0.1MQ3 2007Q3 2008
Deposit mix
96%Interest-bearing $378.0M4%Noninterest $15.9MQ3 2007Q3 2008

NIM

7.53%Q3 ’067.40%Q3 ’075.31%Q3 ’08-15%-25%

Non-interest income vs. expense

2.69%Q3 ’062.84%Q3 ’074.06%Q3 ’08+24%+180%

Financial Results

Return on Assets (quarter, annualized)

-4.22%-432 bps YoY

Net Interest Margin (quarter, annualized)

2.68%-90 bps YoY

Efficiency Ratio (quarter, annualized)

485%+41,943 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets0.10%-0.58%0.83%-3.97%-4.22%-432 bps
Net Interest Margin3.58%3.40%3.15%2.74%2.68%-90 bps
Non-Interest Burden2.11%2.28%1.99%3.53%5.90%+379 bps
Loan Growth (YoY)0.52%-7.30%-8.00%-12.25%-14.48%-1,500 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.24%1.92%1.79%2.46%3.09%+85 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.34%7.53%8.05%7.90%8.68%+134 bps
Liquid Assets / Assets0.01%0.01%0.01%0.02%0.00%0 bps