PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Tri-State Bank of Memphis

Memphis, TN · Cert 16511

FDIC · 1 branch

Q3 2021

$110.1MAssets
$49.1MLoans
$99.4MDeposits
$9.0MEquity
Loan mix
75%RE $31.6M12%C&I $5.0M14%Consumer $5.8MQ3 2020Q3 2021
Deposit mix
61%Interest-bearing $61.0M39%Noninterest $38.5MQ3 2020Q3 2021

NIM

3.95%Q3 ’192.66%Q3 ’202.68%Q3 ’21-34%+12%

Non-interest income vs. expense

4.09%Q3 ’193.51%Q3 ’209.02%Q3 ’21-6%+180%

Financial Results

Return on Assets (quarter, annualized)

-5.53%-448 bps YoY

Net Interest Margin (quarter, annualized)

2.61%+28 bps YoY

Efficiency Ratio (quarter, annualized)

263%+14,127 bps YoY

Tier 1 Leverage Ratio

5.99%-197 bps YoY

Discrete quarter, annualized.

MetricQ3 2020Q4 2020Q1 2021Q2 2021Q3 2021YoY ΔTrend
Return on Assets-1.05%-1.06%-0.80%2.18%-5.53%-448 bps
Net Interest Margin2.33%3.55%2.79%2.60%2.61%+28 bps
Non-Interest Burden2.90%4.21%3.03%0.37%8.14%+524 bps
Loan Growth (YoY)9.85%3.04%0.71%-0.85%-7.32%-1,717 bps
Nonperforming Loans / Loans2.53%1.63%1.68%1.88%1.88%-65 bps
Allowance / Loans3.32%3.11%3.49%3.40%3.62%+29 bps
Tier 1 Leverage Ratio7.96%7.77%7.45%7.56%5.99%-197 bps
Equity / Assets10.39%9.99%9.48%9.26%8.15%-224 bps
Liquid Assets / Assets0.10%0.10%0.10%0.09%0.09%-1 bps