PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Ridge Farm State Bank

Ridge Farm, IL · Cert 16315

FDIC

Q3 2003

$26.4MAssets
$18.3MLoans
$19.5MDeposits
$3.1MEquity
Deposit mix
92%Interest-bearing $18.1M8%Noninterest $1.5MQ3 2002Q3 2003

NIM

6.88%Q3 ’016.33%Q3 ’025.26%Q3 ’03+33%-11%

Non-interest income vs. expense

2.17%Q3 ’012.60%Q3 ’022.25%Q3 ’03+4%+1%

Executive Summary

  • Earnings: ROA of 1.49%, down 16 bps year over year; NIM at 3.53%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.37%.
  • Funding: loans stand at 93.85% of deposits as of Q3 2003.

Financial Results

Return on Assets (YTD, annualized)

1.49%-16 bps YoY

Net Interest Margin (YTD, annualized)

3.53%-43 bps YoY

Efficiency Ratio (YTD, annualized)

55.67%+187 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Earnings
Return on Assets1.65%1.58%1.14%1.37%1.49%-16 bps
Return on Equity14.62%13.71%8.96%10.92%12.04%-258 bps
Net Interest Margin3.96%3.98%3.45%3.56%3.53%-43 bps
Efficiency Ratio53.80%55.47%68.20%59.36%55.67%+187 bps
Non-Interest Burden1.73%1.85%2.16%1.87%1.74%+1 bps
Growth
Asset Growth (YoY)-10.67%-10.05%-2.66%4.98%14.90%+2,556 bps
Loan Growth (YoY)-0.82%-0.67%4.77%21.81%37.31%+3,813 bps
Deposit Growth (YoY)-16.41%-12.83%-1.50%-1.17%2.71%+1,913 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%-0.01%-0.06%0.01%0.37%+37 bps
Allowance / Loans2.06%2.08%1.98%1.68%1.22%-84 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital17.42%17.53%17.35%15.94%15.18%-225 bps
Equity / Assets12.67%12.62%12.74%12.37%11.70%-98 bps
Liquidity & Funding
Loans / Deposits70.20%66.76%69.79%81.19%93.85%+2,364 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/a