PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank & Trust

Kokomo, IN · Cert 16298

FDIC

Q1 2007

$1.4BAssets
$875.4MLoans
$964.3MDeposits
$293.5MEquity
Loan mix
93%RE $696.3M6%C&I $47.7M0%Consumer $0.9MQ2 2005Q1 2007
Deposit mix
89%Interest-bearing $862.5M11%Noninterest $101.8MQ2 2005Q1 2007

Return on Assets (YTD, annualized)

0.86%-95 bps YoY

Net Interest Margin (YTD, annualized)

3.02%-29 bps YoY

Efficiency Ratio (YTD, annualized)

57.83%-149 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.59%Q1 ’055.46%Q1 ’065.93%Q1 ’07+22%-9%

Non-interest income vs. expense

2.94%Q1 ’052.69%Q1 ’062.81%Q1 ’07-26%+10%

Year to date, annualized, through each quarter.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007YoY ΔTrend
Return on Assets0.25%-0.45%-0.15%1.81%1.64%1.61%-0.12%0.86%-95 bps
Net Interest Margin2.80%2.85%3.03%3.31%3.32%3.36%3.21%3.02%-29 bps
Non-Interest Burden2.20%3.23%3.12%1.49%1.71%1.75%3.33%1.63%+14 bps
Loan Growth (YoY)1.07%-1.46%1.93%5.35%4.66%8.53%8.18%7.47%+212 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.11%1.11%1.11%1.09%1.36%1.32%1.00%0.98%-11 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.54%11.10%10.48%10.85%10.43%10.69%9.02%20.92%+1,007 bps
Liquid Assets / Assets0.10%1.31%0.10%0.06%0.06%0.06%0.06%0.06%0 bps