Leland, IL · Cert 16296
FDIC
Q1 2004
Board Package
Performance Trends and Peer Comparison
Quarter: Q1 2004, the quarter ended March 31, 2004, on both parts.
Income statement: year to date as filed, annualized, on both parts.
Balance sheet: as filed at quarter end.
No peer standings are published for this institution and quarter.
Peer groups below the disclosure floor are suppressed.
Leland, IL · Cert 16296
FDIC
Q1 2004
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Tier 1 Leverage Ratio
Year to date, annualized, through each quarter.
| Metric | Q1 2003 | Q2 2003 | Q3 2003 | Q4 2003 | Q1 2004 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|
| Earnings | |||||||
| Return on Assets | 0.65% | 0.57% | 0.57% | 0.51% | 0.64% | -2 bps | |
| Return on Equity | 6.08% | 5.23% | 5.27% | 4.73% | 5.76% | -32 bps | |
| Net Interest Margin | 3.20% | 3.11% | 3.06% | 2.91% | 3.14% | -6 bps | |
| Efficiency Ratio | 76.16% | 77.54% | 76.02% | 78.00% | 76.19% | +3 bps | |
| Non-Interest Burden | 2.35% | 2.33% | 2.24% | 2.20% | 2.30% | -5 bps | |
| Growth | |||||||
| Asset Growth (YoY) | 4.99% | 4.02% | 4.39% | 2.19% | 3.04% | -195 bps | |
| Loan Growth (YoY) | 1.15% | -0.39% | 8.27% | 12.65% | 9.74% | +860 bps | |
| Deposit Growth (YoY) | 5.21% | 4.60% | 3.47% | 2.87% | -0.35% | -557 bps | |
| Asset Quality | |||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | 0.00% | -0.02% | -0.01% | -0.01% | 0.03% | +3 bps | |
| Allowance / Loans | 0.99% | 1.01% | 0.96% | 0.99% | 1.00% | +1 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | |||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 11.52% | 11.42% | 10.76% | 10.95% | 11.08% | -44 bps | |
| Equity / Assets | 10.98% | 11.24% | 10.60% | 10.71% | 11.40% | +42 bps | |
| Liquidity & Funding | |||||||
| Loans / Deposits | 73.34% | 74.39% | 76.21% | 74.09% | 80.77% | +743 bps | |
| Liquid Assets / Assets | 0.79% | 0.53% | 0.26% | 0.13% | 0.13% | -66 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a |