PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

San Jose Tri-County Bank

San Jose, IL · Cert 16202

FDIC

Q3 2005

$5.9MAssets
$4.2MLoans
$5.7MDeposits
$148KEquity
Deposit mix
80%Interest-bearing $4.5M20%Noninterest $1.2MQ3 2004Q3 2005

NIM

5.69%Q3 ’036.00%Q3 ’046.19%Q3 ’05+8%+2%

Non-interest income vs. expense

5.01%Q3 ’035.44%Q3 ’048.61%Q3 ’05+17%+72%

Financial Results

Return on Assets (quarter, annualized)

-2.02%-235 bps YoY

Net Interest Margin (quarter, annualized)

5.11%+12 bps YoY

Efficiency Ratio (quarter, annualized)

130.61%+4,401 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets0.33%-25.98%-0.47%-4.89%-2.02%-235 bps
Net Interest Margin4.99%4.93%4.89%4.67%5.11%+12 bps
Non-Interest Burden4.15%4.36%7.36%9.35%7.13%+298 bps
Loan Growth (YoY)17.00%10.37%-0.47%-20.93%-21.69%-3,869 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.01%5.09%4.39%4.65%4.97%+395 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.29%3.81%3.86%2.96%2.52%-777 bps
Liquid Assets / Assets5.78%5.79%6.07%6.66%6.81%+103 bps